All values in GBP	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	601.38K	601.38K	778.24K	778.24K
Cost of goods sold	341.66K	341.66K	403.85K	403.85K
Cost of revenue	341.66K	341.66K	403.85K	403.85K
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	709.60K	709.60K	509.85K	509.85K
Operating expense	851.02K	851.02K	605.07K	605.07K
Total operating expenses	1.19M	1.19M	1.01M	1.01M
Operating income	-591.30K	-591.30K	-230.68K	-230.68K
Other non operating income	10.24K	10.24K	20.39K	20.39K
EBT including unusual items	-3.18M	-3.18M	-448.23K	-448.23K
EBT excluding unusual items	-575.11K	-575.11K	-208.03K	-208.03K
Income tax expense	94.70K	94.70K	-	-
Effective tax rate	-2.98%	-2.98%	-	-
Other operating expenses	-	-	-	-
Net income	-3.27M	-3.27M	-448.23K	-448.23K
Net profit margin	-543.72%	-543.72%	-57.59%	-57.59%
Earnings per share	-	-	-	-
Interest and investment income	5.95K	5.95K	2.27K	2.27K
Interest expense	-	-	-	-
Net interest expenses	5.95K	5.95K	2.27K	2.27K
Depreciation and amortization charges	141.42K	141.42K	95.22K	95.22K
EBITDA	-406.46K	-406.46K	-135.46K	-135.46K
Gain or loss from assets sale	8.54K	8.54K	-	-

Ask anything