All values in THB	2025 оны 9-р сар	2025 оны 12-р сар	2026 оны 3-р сар	2026 оны 6-р сар
Revenue	127.32 сая	112.88 сая	158.94 сая	150.40 сая
Cost of goods sold	128.90 сая	124.43 сая	151.44 сая	125.89 сая
Cost of revenue	128.90 сая	124.43 сая	151.44 сая	125.89 сая
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	59.22 сая	67.73 сая	62.06 сая	65.76 сая
Operating expense	59.22 сая	67.73 сая	62.06 сая	65.76 сая
Total operating expenses	188.12 сая	192.16 сая	213.50 сая	191.65 сая
Operating income	-60.79 сая	-79.28 сая	-54.56 сая	-41.25 сая
Other non operating income	5.76 сая	6.96 сая	-46.38 сая	6.88 сая
EBT including unusual items	-56.76 сая	-73.91 сая	-103.20 сая	-137.63 сая
EBT excluding unusual items	-56.77 сая	-73.91 сая	-103.20 сая	-37.50 сая
Income tax expense	-6.46 сая	-6.97 сая	-19.71 сая	-29.34 сая
Effective tax rate	11.38%	9.44%	19.10%	21.32%
Other operating expenses	-	-	-	-
Net income	-50.30 сая	-66.94 сая	-83.49 сая	-108.29 сая
Net profit margin	-39.51%	-59.30%	-52.53%	-72.00%
Earnings per share	-	-	-	-
Interest and investment income	45.00 мян	13.91 мян	12.00 мян	13.00 мян
Interest expense	-2.38 сая	-2.40 сая	-2.26 сая	-2.23 сая
Net interest expenses	-2.34 сая	-2.38 сая	-2.25 сая	-2.22 сая
Depreciation and amortization charges	-	-	-	-
EBITDA	-17.04 сая	-36.62 сая	-13.48 сая	-3.27 сая
Gain or loss from assets sale	-11.00 мян	-22.73 мян	51.16 сая	100.14 сая

Ask anything