All values in TWD	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Revenue	52.00M	52.00M	6.12M	6.12M
Cost of goods sold	60.14M	60.14M	12.19M	12.19M
Cost of revenue	60.14M	60.14M	12.19M	12.19M
Research and development expenses	8.72M	8.72M	9.21M	9.21M
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	36.21M	36.21M	9.34M	9.34M
Operating expense	44.93M	44.93M	18.55M	18.55M
Total operating expenses	105.07M	105.07M	30.74M	30.74M
Operating income	-53.07M	-53.07M	-24.62M	-24.62M
Other non operating income	9.02M	9.02M	500.00K	500.00K
EBT including unusual items	-58.45M	-58.45M	-27.21M	-27.21M
EBT excluding unusual items	-50.80M	-50.80M	-27.21M	-27.21M
Income tax expense	-328.50K	-328.50K	-81.50K	-81.50K
Effective tax rate	0.56%	0.56%	0.30%	0.30%
Other operating expenses	-	-	-	-
Net income	-42.45M	-42.45M	-27.13M	-27.13M
Net profit margin	-81.64%	-81.64%	-443.57%	-443.57%
Earnings per share	-	-	-	-
Interest and investment income	1.36M	1.36M	848.00K	848.00K
Interest expense	-915.00K	-915.00K	-	-
Net interest expenses	444.50K	444.50K	848.00K	848.00K
Depreciation and amortization charges	-	-	-	-
EBITDA	-50.51M	-50.51M	-21.34M	-21.34M
Gain or loss from assets sale	-	-	-	-

Ask anything