All values in USD	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.18M	1.57M	2.64M	4.02M
Cost of goods sold	678.98K	792.43K	872.86K	1.44M
Cost of revenue	678.98K	792.43K	872.86K	1.44M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	846.24K	972.43K	1.42M	1.90M
Operating expense	922.32K	1.07M	1.52M	1.99M
Total operating expenses	1.60M	1.86M	2.39M	3.43M
Operating income	-420.76K	-291.27K	251.28K	590.98K
Other non operating income	-25.86K	906.03K	1.06M	-1.26M
EBT including unusual items	-4.35M	-1.39M	-876.27K	-2.91M
EBT excluding unusual items	-3.94M	-1.39M	-876.27K	-2.91M
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	-4.35M	-1.39M	-876.27K	-2.91M
Net profit margin	-368.79%	-88.61%	-33.20%	-72.23%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-3.49M	-2.01M	-2.19M	-2.23M
Net interest expenses	-3.49M	-2.01M	-2.19M	-2.23M
Depreciation and amortization charges	76.08K	98.34K	97.69K	90.81K
EBITDA	-344.68K	-192.93K	348.98K	681.79K
Gain or loss from assets sale	-	-	-	-

Ask anything