All values in USD	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	365.55M	357.01M	410.17M	431.96M
Cost of goods sold	33.87M	30.92M	45.63M	33.96M
Cost of revenue	33.87M	30.92M	45.63M	33.96M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	120.58M	118.83M	119.94M	122.76M
Operating expense	207.10M	203.63M	205.29M	209.20M
Total operating expenses	240.97M	234.55M	250.92M	243.16M
Operating income	124.58M	122.46M	159.24M	188.80M
Other non operating income	4.49M	480.00K	498.00K	-
EBT including unusual items	117.33M	106.34M	167.92M	185.66M
EBT excluding unusual items	99.98M	97.76M	134.97M	163.74M
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	6.06M	3.14M	2.39M	3.28M
Net income	117.33M	106.34M	167.92M	185.66M
Net profit margin	32.10%	29.79%	40.94%	42.98%
Earnings per share	3.40	3.35	4.65	5.66
Interest and investment income	3.13M	3.26M	4.10M	4.89M
Interest expense	-32.22M	-28.43M	-28.88M	-29.95M
Net interest expenses	-29.09M	-25.18M	-24.78M	-25.06M
Depreciation and amortization charges	80.46M	81.66M	82.96M	83.16M
EBITDA	202.09M	201.47M	241.26M	271.96M
Gain or loss from assets sale	-17.35M	-8.58M	-32.95M	41.54M

Ask anything