All values in USD	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	1.08M	1.08M	1.32M	1.32M
Cost of goods sold	42.83K	42.83K	44.70K	44.70K
Cost of revenue	42.83K	42.83K	44.70K	44.70K
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	984.85K	984.85K	1.17M	1.17M
Operating expense	1.05M	1.05M	1.21M	1.21M
Total operating expenses	1.09M	1.09M	1.26M	1.26M
Operating income	-10.13K	-10.13K	64.38K	64.38K
Other non operating income	-17.36K	-17.36K	-15.95K	-15.95K
EBT including unusual items	-21.05K	-21.05K	87.78K	87.78K
EBT excluding unusual items	-26.33K	-26.33K	75.70K	75.70K
Income tax expense	15.44K	15.44K	62.62K	62.62K
Effective tax rate	-73.35%	-73.35%	71.33%	71.33%
Other operating expenses	-	-	-	-
Net income	-36.49K	-36.49K	25.16K	25.16K
Net profit margin	-3.38%	-3.38%	1.90%	1.90%
Earnings per share	-	-	-	-
Interest and investment income	6.64K	6.64K	29.68K	29.68K
Interest expense	-5.48K	-5.48K	-2.42K	-2.42K
Net interest expenses	1.16K	1.16K	27.27K	27.27K
Depreciation and amortization charges	62.42K	62.42K	45.62K	45.62K
EBITDA	52.29K	52.29K	110.00K	110.00K
Gain or loss from assets sale	-5.85K	-5.85K	-50.00	-50.00

Finance

Research