All values in USD	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.41M	5.08M	4.91M	5.41M
Cost of goods sold	5.20M	4.88M	4.72M	5.25M
Cost of revenue	5.20M	4.88M	4.72M	5.25M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	193.30K	261.02K	400.33K	356.03K
Operating expense	196.67K	265.55K	400.33K	356.03K
Total operating expenses	5.40M	5.15M	5.12M	5.61M
Operating income	9.42K	-70.09K	-214.30K	-197.31K
Other non operating income	-75.00	37.58K	23.61K	22.10K
EBT including unusual items	8.73K	-15.46K	-166.47K	-164.15K
EBT excluding unusual items	8.73K	-15.46K	-166.47K	-165.05K
Income tax expense	9.04K	4.40K	-31.80K	-35.65K
Effective tax rate	103.49%	-28.49%	19.10%	21.72%
Other operating expenses	3.37K	4.53K	-	-
Net income	-305.00	-19.87K	-134.67K	-128.50K
Net profit margin	-0.01%	-0.39%	-2.74%	-2.37%
Earnings per share	-	-	-	-
Interest and investment income	-	20.00K	24.76K	10.67K
Interest expense	-616.00	-2.95K	-546.00	-516.00
Net interest expenses	-616.00	17.05K	24.22K	10.16K
Depreciation and amortization charges	-	-	-	-
EBITDA	20.26K	-43.32K	-195.66K	-178.66K
Gain or loss from assets sale	-	-	-	-

Ask anything