All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	127.11M	127.11M	178.74M	178.74M
Cost of goods sold	1.45M	1.45M	2.93M	2.93M
Cost of revenue	1.45M	1.45M	2.93M	2.93M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	450.76M	450.76M	590.17M	590.17M
Operating expense	450.76M	450.76M	590.17M	590.17M
Total operating expenses	452.20M	452.20M	593.10M	593.10M
Operating income	-325.09M	-325.09M	-414.35M	-414.35M
Other non operating income	-	-	-1.02M	-1.02M
EBT including unusual items	-338.80M	-338.80M	-405.91M	-405.91M
EBT excluding unusual items	-338.80M	-338.80M	-405.91M	-405.91M
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	-338.80M	-338.80M	-405.91M	-405.91M
Net profit margin	-266.54%	-266.54%	-227.09%	-227.09%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-3.54M	-3.54M	-692.50K	-692.50K
Net interest expenses	-3.54M	-3.54M	-692.50K	-692.50K
Depreciation and amortization charges	-	-	-	-
EBITDA	-324.57M	-324.57M	-412.71M	-412.71M
Gain or loss from assets sale	-	-	-	-

Ask anything