All values in USD	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Revenue	1.72M	1.68M	1.32M	834.67K
Cost of goods sold	929.52K	934.65K	706.92K	534.17K
Cost of revenue	929.52K	934.65K	706.92K	534.17K
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.04M	874.97K	817.38K	800.80K
Operating expense	1.04M	874.97K	817.38K	800.80K
Total operating expenses	1.97M	1.81M	1.52M	1.33M
Operating income	-251.91K	-125.76K	-206.90K	-500.30K
Other non operating income	-	-	-	-
EBT including unusual items	-419.84K	-284.30K	-364.07K	-669.53K
EBT excluding unusual items	-460.56K	-284.30K	-364.07K	-669.53K
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	-419.84K	-284.30K	-364.07K	-669.53K
Net profit margin	-24.40%	-16.88%	-27.64%	-80.22%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-208.66K	-158.54K	-157.17K	-169.24K
Net interest expenses	-208.66K	-158.54K	-157.17K	-169.24K
Depreciation and amortization charges	-	-	-	-
EBITDA	-250.28K	-124.69K	-206.04K	-335.00K
Gain or loss from assets sale	-	-	-	-

Ask anything