All values in SEK	Sep. 2025	Des. 2025	Mrt. 2026	Jun. 2026
Revenue	481,00 k	1,11 m	2,19 m	1,50 m
Cost of goods sold	1,38 m	3,04 m	981,00 k	-316,00 k
Cost of revenue	1,38 m	3,04 m	981,00 k	-316,00 k
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	10,08 m	12,36 m	11,21 m	12,87 m
Operating expense	20,81 m	63,51 m	17,77 m	19,18 m
Total operating expenses	22,18 m	66,55 m	18,75 m	18,86 m
Operating income	-21,70 m	-65,44 m	-16,56 m	-17,36 m
Other non operating income	-2,00 k	370,00 k	1,00 k	-1,00 k
EBT including unusual items	-22,77 m	-66,44 m	-18,45 m	-17,66 m
EBT excluding unusual items	-22,77 m	-66,44 m	-18,45 m	-17,66 m
Income tax expense	42,00 k	-40,00 k	40,00 k	-8,00 k
Effective tax rate	-0,18%	0,06%	-0,22%	0,05%
Other operating expenses	2,82 m	147,00 k	289,00 k	116,00 k
Net income	-22,82 m	-66,40 m	-18,49 m	-17,65 m
Net profit margin	-4 743,45%	-5 965,50%	-842,95%	-1 174,25%
Earnings per share	-	-	-	-
Interest and investment income	-	210,00 k	-	-
Interest expense	-1,07 m	-1,35 m	-1,89 m	-296,00 k
Net interest expenses	-1,07 m	-1,14 m	-1,89 m	-296,00 k
Depreciation and amortization charges	7,91 m	51,01 m	6,28 m	6,20 m
EBITDA	-13,80 m	-64,99 m	-10,28 m	-11,16 m
Gain or loss from assets sale	-	2,99 m	-	-

Ask anything