All values in USD	Sep 2024	Dec 2024	Mar 2025
Revenue	183.68K	244.58K	244.92K
Cost of goods sold	56.64K	54.25K	55.39K
Cost of revenue	56.64K	54.25K	55.39K
Research and development expenses	-	-	-
Total research and development expenses	-	-	-
Selling, general, and admin expenses	336.77K	550.45K	351.02K
Operating expense	408.36K	616.63K	414.73K
Total operating expenses	465.00K	670.88K	470.12K
Operating income	-281.32K	-426.30K	-225.20K
Other non operating income	-51.73K	98.43K	8.97K
EBT including unusual items	-379.76K	-563.74K	-227.86K
EBT excluding unusual items	-335.11K	-536.50K	-216.22K
Income tax expense	-	-	-
Effective tax rate	-	-	-
Other operating expenses	-	-	-
Net income	-379.76K	-967.66K	-227.86K
Net profit margin	-206.75%	-395.64%	-93.03%
Earnings per share	-	-	-
Interest and investment income	-	-	-
Interest expense	-2.06K	-208.62K	-
Net interest expenses	-2.06K	-208.62K	-
Depreciation and amortization charges	65.84K	66.18K	61.31K
EBITDA	-215.48K	-370.45K	-163.89K
Gain or loss from assets sale	-	-26.39K	-15.67K

Ask anything