All values in DKK	Jul 2025	Jan 2026	Apr 2026	Jul 2026
Revenue	9.62M	14.00M	14.00M	8.89M
Cost of goods sold	2.30M	3.02M	3.02M	2.87M
Cost of revenue	2.30M	3.02M	3.02M	2.87M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6.99M	8.16M	8.16M	8.04M
Operating expense	6.75M	6.69M	6.69M	8.21M
Total operating expenses	9.05M	9.72M	9.72M	11.08M
Operating income	576.00K	4.29M	4.29M	-2.19M
Other non operating income	-	43.00K	43.00K	-
EBT including unusual items	608.00K	4.28M	4.28M	-2.09M
EBT excluding unusual items	608.00K	4.32M	4.32M	-2.09M
Income tax expense	132.00K	900.50K	900.50K	-642.00K
Effective tax rate	21.71%	21.03%	21.03%	30.66%
Other operating expenses	-2.09M	-3.57M	-3.57M	-2.26M
Net income	476.00K	3.38M	3.38M	-1.45M
Net profit margin	4.95%	24.14%	24.14%	-16.34%
Earnings per share	-	-	-	-
Interest and investment income	32.00K	16.50K	16.50K	99.00K
Interest expense	-	-27.50K	-27.50K	-
Net interest expenses	32.00K	-11.00K	-11.00K	99.00K
Depreciation and amortization charges	1.86M	2.11M	2.11M	2.43M
EBITDA	2.44M	5.06M	4.44M	233.00K
Gain or loss from assets sale	-	-	-	-

Ask anything