All values in USD	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	756.22K	1.23M	983.54K	948.34K
Cost of goods sold	815.87K	1.08M	698.05K	864.77K
Cost of revenue	815.87K	1.08M	698.05K	864.77K
Research and development expenses	39.91K	189.59K	83.76K	19.14K
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	502.87K	1.19M	1.32M	1.49M
Operating expense	568.08K	1.35M	1.40M	1.52M
Total operating expenses	1.38M	2.43M	2.10M	2.38M
Operating income	-627.73K	-1.20M	-1.12M	-1.43M
Other non operating income	-	-	-	-
EBT including unusual items	-651.48K	-1.22M	-1.14M	-1.46M
EBT excluding unusual items	-651.48K	-1.22M	-1.14M	-1.46M
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	-651.48K	-1.22M	-1.14M	-1.46M
Net profit margin	-86.15%	-99.68%	-116.23%	-153.76%
Earnings per share	-	-	-	-
Interest and investment income	294.00	213.00	147.00	81.00
Interest expense	-24.05K	-22.60K	-26.03K	-26.36K
Net interest expenses	-23.75K	-22.39K	-25.88K	-26.28K
Depreciation and amortization charges	-	-	-	-
EBITDA	-271.70K	-702.32K	-136.69K	-329.99K
Gain or loss from assets sale	-	-	1.45K	1.92K

Ask anything