All values in USD	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.10M	1.25M	1.13M	1.24M
Cost of goods sold	234.37K	174.96K	227.86K	313.63K
Cost of revenue	234.37K	174.96K	227.86K	313.63K
Research and development expenses	-	2.00K	2.00K	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	899.03K	887.39K	845.74K	851.85K
Operating expense	904.26K	894.79K	853.41K	857.64K
Total operating expenses	1.14M	1.07M	1.08M	1.17M
Operating income	-36.80K	182.79K	52.23K	64.00K
Other non operating income	-	-	-	-
EBT including unusual items	-26.14K	194.81K	63.77K	75.24K
EBT excluding unusual items	-26.14K	194.81K	63.77K	75.24K
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	-26.14K	194.81K	63.77K	75.24K
Net profit margin	-2.37%	15.55%	5.63%	6.09%
Earnings per share	-	-	-	-
Interest and investment income	10.66K	12.02K	11.54K	11.24K
Interest expense	-	-	-	-
Net interest expenses	10.66K	12.02K	11.54K	11.24K
Depreciation and amortization charges	5.23K	5.39K	5.67K	5.79K
EBITDA	-31.57K	188.18K	57.91K	69.79K
Gain or loss from assets sale	-	-	-	-

Ask anything