All values in THB	2025 оны 9-р сар	2025 оны 12-р сар	2026 оны 3-р сар	2026 оны 6-р сар
Revenue	191.94 сая	317.49 сая	287.09 сая	177.55 сая
Cost of goods sold	164.12 сая	207.30 сая	252.85 сая	160.74 сая
Cost of revenue	164.12 сая	207.30 сая	252.85 сая	160.74 сая
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	31.87 сая	66.32 сая	35.85 сая	36.70 сая
Operating expense	31.87 сая	66.32 сая	35.85 сая	36.70 сая
Total operating expenses	195.98 сая	273.62 сая	288.70 сая	197.44 сая
Operating income	-4.04 сая	43.87 сая	-1.61 сая	-19.88 сая
Other non operating income	-	-	-	-
EBT including unusual items	261.00 мян	63.58 сая	1.33 сая	-6.27 сая
EBT excluding unusual items	261.00 мян	63.58 сая	1.33 сая	-6.27 сая
Income tax expense	454.00 мян	-5.05 сая	-1.14 сая	4.78 сая
Effective tax rate	173.95%	-7.94%	-86.08%	-76.28%
Other operating expenses	-	-	-	-
Net income	-1.68 сая	67.96 сая	2.07 сая	-10.87 сая
Net profit margin	-0.88%	21.41%	0.72%	-6.12%
Earnings per share	-	-	-	-
Interest and investment income	7.33 сая	3.37 сая	1.51 сая	697.00 мян
Interest expense	-4.69 сая	-3.05 сая	-1.76 сая	-502.00 мян
Net interest expenses	2.64 сая	323.29 мян	-251.00 мян	195.00 мян
Depreciation and amortization charges	-	-	-	-
EBITDA	8.13 сая	52.22 сая	14.79 сая	-6.71 сая
Gain or loss from assets sale	4.04 сая	-214.00	-	-

Ask anything