All values in USD	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	129.04K	129.04K	202.20K	202.20K
Cost of goods sold	207.05K	207.05K	163.90K	163.90K
Cost of revenue	207.05K	207.05K	163.90K	163.90K
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.49M	1.49M	2.34M	2.34M
Operating expense	1.67M	1.67M	2.45M	2.45M
Total operating expenses	1.88M	1.88M	2.61M	2.61M
Operating income	-1.75M	-1.75M	-2.41M	-2.41M
Other non operating income	-175.00K	-175.00K	-34.94K	-34.94K
EBT including unusual items	-22.98M	-22.98M	-3.12M	-3.12M
EBT excluding unusual items	-2.28M	-2.28M	-3.06M	-3.06M
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	-22.42M	-22.42M	-3.10M	-3.10M
Net profit margin	-17,374.32%	-17,374.32%	-1,532.31%	-1,532.31%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-472.73K	-472.73K	-410.06K	-410.06K
Net interest expenses	-472.73K	-472.73K	-410.06K	-410.06K
Depreciation and amortization charges	174.45K	174.45K	105.58K	105.58K
EBITDA	-1.61M	-1.61M	-2.34M	-2.34M
Gain or loss from assets sale	-	-	-	-

Ask anything