All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	13.10B	12.79B	13.83B	13.32B
Cost of goods sold	8.10B	8.00B	8.54B	8.23B
Cost of revenue	8.10B	8.00B	8.54B	8.23B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.66B	4.71B	4.92B	4.66B
Operating expense	4.87B	4.71B	4.92B	4.66B
Total operating expenses	12.97B	12.71B	13.46B	12.89B
Operating income	138.00M	77.00M	371.00M	435.00M
Other non operating income	-6.00M	16.00M	11.00M	16.00M
EBT including unusual items	38.00M	89.00M	264.00M	374.00M
EBT excluding unusual items	109.00M	70.00M	360.00M	429.00M
Income tax expense	-21.00M	48.00M	-62.00M	91.00M
Effective tax rate	-55.26%	53.93%	-23.48%	24.33%
Other operating expenses	372.00M	-	-	-
Net income	59.00M	41.00M	326.00M	282.00M
Net profit margin	0.45%	0.32%	2.36%	2.12%
Earnings per share	-	-	-	-
Interest and investment income	6.00M	4.00M	4.00M	6.00M
Interest expense	-29.00M	-27.00M	-29.00M	-34.00M
Net interest expenses	-23.00M	-23.00M	-25.00M	-28.00M
Depreciation and amortization charges	860.00M	-	-	-
EBITDA	400.75M	339.75M	636.00M	697.75M
Gain or loss from assets sale	-	-	-	-

Ask anything