All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.61B	4.87B	4.70B	5.34B
Cost of goods sold	5.42B	4.68B	4.52B	5.14B
Cost of revenue	5.42B	4.68B	4.52B	5.14B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	116.00M	115.00M	116.00M	118.00M
Operating expense	133.00M	115.00M	116.00M	118.00M
Total operating expenses	5.56B	4.79B	4.64B	5.26B
Operating income	56.00M	83.00M	62.00M	78.00M
Other non operating income	2.00M	-2.00M	8.00M	1.00M
EBT including unusual items	39.00M	60.00M	45.00M	39.00M
EBT excluding unusual items	39.00M	60.00M	45.00M	39.00M
Income tax expense	6.00M	10.00M	7.00M	8.00M
Effective tax rate	15.38%	16.67%	15.56%	20.51%
Other operating expenses	12.00M	-	-	-
Net income	33.00M	50.00M	38.00M	31.00M
Net profit margin	0.59%	1.03%	0.81%	0.58%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-23.00M	-22.00M	-24.00M	-40.00M
Net interest expenses	-23.00M	-22.00M	-24.00M	-40.00M
Depreciation and amortization charges	5.00M	-	-	-
EBITDA	58.00M	85.00M	64.00M	80.00M
Gain or loss from assets sale	-	-	-	-

Ask anything