All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	28.03B	34.46B	46.37B	29.98B
Cost of goods sold	24.13B	29.69B	40.03B	25.82B
Cost of revenue	24.13B	29.69B	40.03B	25.82B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.98B	3.07B	4.32B	3.20B
Operating expense	2.99B	3.07B	4.29B	3.20B
Total operating expenses	27.12B	32.76B	44.32B	29.01B
Operating income	906.00M	1.70B	2.05B	962.00M
Other non operating income	41.00M	41.00M	-9.00M	76.00M
EBT including unusual items	1.04B	1.83B	1.99B	1.01B
EBT excluding unusual items	967.00M	1.83B	2.03B	1.01B
Income tax expense	322.00M	492.00M	556.00M	435.00M
Effective tax rate	30.84%	26.94%	27.91%	43.24%
Other operating expenses	-	-	-	-
Net income	713.00M	1.34B	1.56B	552.00M
Net profit margin	2.54%	3.89%	3.37%	1.84%
Earnings per share	-	-	-	-
Interest and investment income	25.00M	14.00M	21.00M	23.00M
Interest expense	-45.00M	-40.00M	-75.00M	-81.00M
Net interest expenses	-20.00M	-26.00M	-54.00M	-58.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.04B	1.86B	2.20B	1.11B
Gain or loss from assets sale	-	-	-	-

Ask anything