All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.26B	3.65B	3.64B	4.01B
Cost of goods sold	1.35B	1.12B	1.09B	1.20B
Cost of revenue	1.35B	1.12B	1.09B	1.20B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.62B	2.55B	2.51B	2.70B
Operating expense	2.62B	2.55B	2.51B	2.70B
Total operating expenses	3.96B	3.67B	3.60B	3.90B
Operating income	293.00M	-20.00M	40.00M	111.00M
Other non operating income	20.00M	10.00M	9.00M	36.00M
EBT including unusual items	327.00M	-3.00M	32.00M	153.00M
EBT excluding unusual items	319.00M	-2.00M	53.00M	156.00M
Income tax expense	66.00M	-9.00M	43.00M	55.00M
Effective tax rate	20.18%	300.00%	134.38%	35.95%
Other operating expenses	-	-	-	-
Net income	261.00M	6.00M	-11.00M	98.00M
Net profit margin	6.13%	0.16%	-0.30%	2.44%
Earnings per share	-	-	-	-
Interest and investment income	6.00M	8.00M	4.00M	9.00M
Interest expense	-	-	-	-
Net interest expenses	6.00M	8.00M	4.00M	9.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	333.00M	24.75M	83.25M	154.25M
Gain or loss from assets sale	-	-	-	-

Ask anything