All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	11.01B	12.95B	9.67B	9.90B
Cost of goods sold	6.96B	8.71B	6.47B	6.53B
Cost of revenue	6.96B	8.71B	6.47B	6.53B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.72B	3.62B	2.94B	3.79B
Operating expense	3.72B	3.62B	3.52B	3.79B
Total operating expenses	10.67B	12.33B	9.98B	10.31B
Operating income	337.87M	621.16M	-316.51M	-414.63M
Other non operating income	-6.97M	111.04M	-56.54M	57.84M
EBT including unusual items	327.36M	713.07M	-653.48M	-355.55M
EBT excluding unusual items	311.22M	691.79M	-376.18M	-352.29M
Income tax expense	144.65M	262.04M	-402.56M	-41.69M
Effective tax rate	44.19%	36.75%	61.60%	11.73%
Other operating expenses	-	-	-	-
Net income	176.61M	446.04M	-256.42M	-327.25M
Net profit margin	1.60%	3.44%	-2.65%	-3.31%
Earnings per share	-	-	-	-
Interest and investment income	15.74M	16.48M	6.12M	35.96M
Interest expense	-45.42M	-46.25M	-52.24M	-60.77M
Net interest expenses	-29.68M	-29.77M	-46.12M	-24.81M
Depreciation and amortization charges	-	-	528.00M	-
EBITDA	609.37M	-	-38.51M	-
Gain or loss from assets sale	-	-	-	-

Ask anything