All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	14.51B	15.19B	14.70B	15.32B
Cost of goods sold	9.77B	10.40B	10.21B	10.83B
Cost of revenue	9.77B	10.40B	10.21B	10.83B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.23B	2.64B	3.93B	4.09B
Operating expense	4.23B	4.18B	3.93B	4.09B
Total operating expenses	14.00B	14.58B	14.14B	14.92B
Operating income	509.00M	606.00M	563.00M	392.00M
Other non operating income	18.00M	-1.00M	3.00M	3.00M
EBT including unusual items	482.00M	513.00M	563.00M	430.00M
EBT excluding unusual items	528.00M	614.00M	567.00M	403.00M
Income tax expense	174.00M	71.00M	179.00M	122.00M
Effective tax rate	36.10%	13.84%	31.79%	28.37%
Other operating expenses	-	-	-	-
Net income	307.00M	441.00M	384.00M	307.00M
Net profit margin	2.12%	2.90%	2.61%	2.00%
Earnings per share	-	-	-	-
Interest and investment income	14.00M	23.00M	20.00M	31.00M
Interest expense	-13.00M	-14.00M	-19.00M	-23.00M
Net interest expenses	1.00M	9.00M	1.00M	8.00M
Depreciation and amortization charges	-	1.54B	-	-
EBITDA	898.00M	1.01B	971.00M	822.50M
Gain or loss from assets sale	-	-	-	-

Ask anything