All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.35B	2.56B	2.02B	2.19B
Cost of goods sold	1.47B	1.59B	1.32B	1.37B
Cost of revenue	1.47B	1.59B	1.32B	1.37B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	601.00M	361.00M	653.00M	667.00M
Operating expense	615.00M	833.00M	667.00M	677.00M
Total operating expenses	2.08B	2.42B	1.99B	2.05B
Operating income	273.00M	137.00M	33.00M	147.00M
Other non operating income	1.00M	-9.00M	4.00M	29.00M
EBT including unusual items	1.44B	100.00M	20.00M	124.00M
EBT excluding unusual items	324.00M	100.00M	20.00M	124.00M
Income tax expense	218.00M	113.00M	31.00M	20.00M
Effective tax rate	15.16%	113.00%	155.00%	16.13%
Other operating expenses	-	203.00M	-	-
Net income	1.16B	-158.00M	-84.00M	25.00M
Net profit margin	49.15%	-6.18%	-4.15%	1.14%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	3.00M	4.00M	16.00M
Interest expense	-45.00M	-45.00M	-49.00M	-61.00M
Net interest expenses	-41.00M	-42.00M	-45.00M	-45.00M
Depreciation and amortization charges	14.00M	15.00M	14.00M	10.00M
EBITDA	393.00M	298.25M	194.25M	315.50M
Gain or loss from assets sale	-	-	-	-

Ask anything