All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	24.55B	27.79B	37.74B	26.70B
Cost of goods sold	16.83B	20.00B	24.76B	17.06B
Cost of revenue	16.83B	20.00B	24.76B	17.06B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	7.96B	8.41B	9.31B	7.95B
Operating expense	7.96B	8.41B	9.31B	7.95B
Total operating expenses	24.79B	28.42B	34.06B	25.01B
Operating income	-238.00M	-630.00M	3.68B	1.69B
Other non operating income	-1.00M	124.00M	-43.00M	188.00M
EBT including unusual items	-97.00M	-318.00M	3.95B	2.50B
EBT excluding unusual items	-97.00M	-318.00M	3.77B	2.50B
Income tax expense	-26.00M	-7.00M	1.11B	690.00M
Effective tax rate	26.80%	2.20%	28.16%	27.66%
Other operating expenses	-	-	-	-
Net income	-84.00M	-329.00M	2.75B	1.75B
Net profit margin	-0.34%	-1.18%	7.29%	6.57%
Earnings per share	-	-	-	-
Interest and investment income	183.00M	200.00M	205.00M	659.00M
Interest expense	-73.00M	-75.00M	-112.00M	-119.00M
Net interest expenses	110.00M	125.00M	93.00M	540.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	2.40B	1.99B	6.30B	4.25B
Gain or loss from assets sale	-	-	-	-

Ask anything