All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	19.19B	23.45B	22.68B	19.83B
Cost of goods sold	22.14B	11.43B	38.97B	9.16B
Cost of revenue	22.14B	11.43B	38.97B	9.16B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	-2.38B	2.43B	-7.16B	2.36B
Operating expense	-4.36B	9.63B	-15.10B	9.65B
Total operating expenses	17.78B	21.05B	23.87B	18.81B
Operating income	1.41B	2.40B	-1.19B	1.02B
Other non operating income	1.62B	-15.00M	2.11B	1.11B
EBT including unusual items	2.76B	1.61B	-249.00M	495.00M
EBT excluding unusual items	2.41B	1.61B	345.00M	495.00M
Income tax expense	-31.00M	663.00M	166.00M	325.00M
Effective tax rate	-1.12%	41.23%	-66.67%	65.66%
Other operating expenses	2.32B	2.61B	5.26B	2.76B
Net income	2.46B	320.00M	-335.00M	95.00M
Net profit margin	12.82%	1.36%	-1.48%	0.48%
Earnings per share	-	-	-	-
Interest and investment income	699.00M	599.00M	-	187.00M
Interest expense	-1.50B	-1.85B	-2.14B	-1.85B
Net interest expenses	-806.00M	-1.25B	-2.14B	-1.66B
Depreciation and amortization charges	-4.30B	4.58B	-13.20B	4.53B
EBITDA	5.73B	6.79B	3.40B	5.55B
Gain or loss from assets sale	-	-	-	-

Ask anything