All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.82B	1.71B	1.87B	1.57B
Cost of goods sold	1.02B	903.00M	904.00M	723.00M
Cost of revenue	1.02B	903.00M	904.00M	723.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	602.00M	594.00M	606.00M	589.00M
Operating expense	602.00M	594.00M	606.00M	589.00M
Total operating expenses	1.62B	1.50B	1.51B	1.31B
Operating income	201.00M	209.00M	358.00M	254.00M
Other non operating income	-3.00M	1.00M	8.00M	-
EBT including unusual items	164.00M	261.00M	360.00M	233.00M
EBT excluding unusual items	162.00M	138.00M	361.00M	233.00M
Income tax expense	58.00M	73.00M	117.00M	65.00M
Effective tax rate	35.37%	27.97%	32.50%	27.90%
Other operating expenses	-	-	-	-
Net income	106.00M	188.00M	243.00M	168.00M
Net profit margin	5.82%	11.02%	13.01%	10.73%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	3.00M	-
Interest expense	-9.00M	-9.00M	-9.00M	-9.00M
Net interest expenses	-7.00M	-9.00M	-6.00M	-9.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	215.00M	222.75M	372.50M	268.50M
Gain or loss from assets sale	-	-	-	-

Ask anything