All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.18B	1.37B	1.08B	1.35B
Cost of goods sold	890.00M	993.00M	812.00M	1.02B
Cost of revenue	890.00M	993.00M	812.00M	1.02B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	238.00M	237.00M	228.00M	243.00M
Operating expense	238.00M	240.00M	230.00M	244.00M
Total operating expenses	1.13B	1.23B	1.04B	1.26B
Operating income	54.00M	134.00M	36.00M	90.00M
Other non operating income	-1.00M	-	-1.00M	1.00M
EBT including unusual items	53.00M	140.00M	38.00M	96.00M
EBT excluding unusual items	53.00M	140.00M	38.00M	96.00M
Income tax expense	19.00M	47.00M	14.00M	32.00M
Effective tax rate	35.85%	33.57%	36.84%	33.33%
Other operating expenses	-	-	-	-
Net income	34.00M	93.00M	24.00M	64.00M
Net profit margin	2.88%	6.80%	2.23%	4.74%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	4.00M	3.00M	5.00M
Interest expense	-1.00M	-1.00M	-2.00M	-1.00M
Net interest expenses	-	3.00M	1.00M	4.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	68.00M	148.75M	49.75M	103.75M
Gain or loss from assets sale	-	-	-	-

Ask anything