All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.46B	3.32B	3.59B	3.30B
Cost of goods sold	2.14B	1.94B	2.13B	2.01B
Cost of revenue	2.14B	1.94B	2.13B	2.01B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	908.00M	871.00M	894.00M	932.00M
Operating expense	908.00M	871.00M	894.00M	938.00M
Total operating expenses	3.04B	2.81B	3.02B	2.95B
Operating income	413.00M	507.00M	566.00M	353.00M
Other non operating income	-2.00M	2.00M	2.00M	3.00M
EBT including unusual items	388.00M	490.00M	545.00M	374.00M
EBT excluding unusual items	406.00M	501.00M	557.00M	347.00M
Income tax expense	117.00M	159.00M	170.00M	124.00M
Effective tax rate	30.15%	32.45%	31.19%	33.16%
Other operating expenses	-	-	-	-
Net income	286.00M	336.00M	374.00M	86.00M
Net profit margin	8.28%	10.13%	10.43%	2.60%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	2.00M	-
Interest expense	-7.00M	-8.00M	-12.00M	-8.00M
Net interest expenses	-5.00M	-8.00M	-10.00M	-8.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	817.00M	919.00M	1.81B	783.00M
Gain or loss from assets sale	-	-	-	-

Ask anything