All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	15.51B	17.41B	18.85B	17.90B
Cost of goods sold	11.46B	12.98B	13.85B	12.90B
Cost of revenue	11.46B	12.98B	13.85B	12.90B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.46B	3.40B	3.86B	3.99B
Operating expense	3.46B	3.40B	3.86B	3.99B
Total operating expenses	14.93B	16.38B	17.71B	16.89B
Operating income	587.00M	1.04B	1.14B	1.01B
Other non operating income	58.00M	114.00M	28.00M	26.00M
EBT including unusual items	69.00M	1.18B	858.00M	1.09B
EBT excluding unusual items	625.00M	1.19B	1.07B	1.09B
Income tax expense	232.00M	360.00M	424.00M	442.00M
Effective tax rate	336.23%	30.41%	49.42%	40.66%
Other operating expenses	-	-	-	-
Net income	-319.00M	661.00M	285.00M	526.00M
Net profit margin	-2.06%	3.80%	1.51%	2.94%
Earnings per share	-	-	-	-
Interest and investment income	8.00M	23.00M	8.00M	28.00M
Interest expense	-3.00M	-3.00M	-13.00M	-8.00M
Net interest expenses	5.00M	20.00M	-5.00M	20.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	702.00M	1.18B	1.25B	1.12B
Gain or loss from assets sale	-	-	-	-

Ask anything