All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.51B	2.52B	2.55B	2.37B
Cost of goods sold	-	1.98B	-	7.84B
Cost of revenue	-	1.98B	-	7.84B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	-	516.00M	-	1.88B
Operating expense	2.49B	516.00M	2.48B	-5.53B
Total operating expenses	2.49B	2.50B	2.48B	2.31B
Operating income	22.00M	27.00M	79.00M	60.00M
Other non operating income	-6.50M	-4.00M	-8.00M	42.00M
EBT including unusual items	15.50M	18.00M	71.00M	-111.00M
EBT excluding unusual items	15.50M	18.00M	71.00M	81.00M
Income tax expense	15.00M	16.00M	80.00M	-12.00M
Effective tax rate	96.77%	88.89%	112.68%	10.81%
Other operating expenses	2.49B	-	2.48B	-7.44B
Net income	500.00K	-3.00M	-9.00M	-111.00M
Net profit margin	0.02%	-0.12%	-0.35%	-4.68%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	2.00M
Interest expense	-	-5.00M	-	-19.00M
Net interest expenses	-	-5.00M	-	-17.00M
Depreciation and amortization charges	-	-	-	15.00M
EBITDA	-	71.00M	-	109.00M
Gain or loss from assets sale	-	-	-	-

Ask anything