All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	13.51B	15.91B	14.25B	14.93B
Cost of goods sold	11.04B	13.10B	11.80B	12.24B
Cost of revenue	11.04B	13.10B	11.80B	12.24B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.51B	1.54B	1.54B	1.59B
Operating expense	1.51B	1.54B	1.54B	1.59B
Total operating expenses	12.54B	14.64B	13.34B	13.82B
Operating income	961.00M	1.27B	907.00M	1.11B
Other non operating income	22.00M	11.00M	14.00M	1.00M
EBT including unusual items	1.09B	1.32B	961.00M	1.17B
EBT excluding unusual items	1.09B	1.32B	961.00M	1.17B
Income tax expense	310.00M	399.00M	309.00M	369.00M
Effective tax rate	28.36%	30.14%	32.15%	31.48%
Other operating expenses	-	-	-	-
Net income	758.00M	893.00M	654.00M	789.00M
Net profit margin	5.61%	5.61%	4.59%	5.28%
Earnings per share	-	-	-	-
Interest and investment income	33.00M	33.00M	42.00M	40.00M
Interest expense	-3.00M	-3.00M	-3.00M	-2.00M
Net interest expenses	30.00M	30.00M	39.00M	38.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.12B	1.43B	1.07B	1.27B
Gain or loss from assets sale	-	-	-	-

Ask anything