All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	9.92B	10.20B	10.29B	10.78B
Cost of goods sold	8.83B	9.02B	9.15B	9.44B
Cost of revenue	8.83B	9.02B	9.15B	9.44B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	865.00M	815.00M	796.00M	919.00M
Operating expense	878.00M	830.00M	822.00M	932.00M
Total operating expenses	9.71B	9.85B	9.97B	10.38B
Operating income	213.00M	345.00M	314.00M	407.00M
Other non operating income	18.00M	23.00M	21.00M	18.00M
EBT including unusual items	240.00M	377.00M	278.00M	570.00M
EBT excluding unusual items	223.00M	377.00M	310.00M	464.00M
Income tax expense	98.00M	131.00M	-38.00M	185.00M
Effective tax rate	40.83%	34.75%	-13.67%	32.46%
Other operating expenses	-	-	-	-
Net income	140.00M	243.00M	313.00M	379.00M
Net profit margin	1.41%	2.38%	3.04%	3.51%
Earnings per share	-	-	-	-
Interest and investment income	20.00M	40.00M	9.00M	87.00M
Interest expense	-29.00M	-26.00M	-33.00M	-43.00M
Net interest expenses	-9.00M	14.00M	-24.00M	44.00M
Depreciation and amortization charges	13.00M	14.00M	14.00M	13.00M
EBITDA	575.00M	673.25M	690.50M	783.50M
Gain or loss from assets sale	-	-	-	-

Ask anything