All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.55B	4.75B	4.34B	4.83B
Cost of goods sold	3.24B	3.39B	3.09B	3.45B
Cost of revenue	3.24B	3.39B	3.09B	3.45B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.02B	1.03B	1.03B	1.11B
Operating expense	1.02B	1.03B	1.03B	1.11B
Total operating expenses	4.26B	4.42B	4.12B	4.56B
Operating income	291.00M	332.00M	221.00M	267.00M
Other non operating income	16.00M	10.00M	6.00M	52.00M
EBT including unusual items	330.00M	378.00M	280.00M	348.00M
EBT excluding unusual items	325.00M	376.00M	275.00M	348.00M
Income tax expense	96.00M	110.00M	51.00M	109.00M
Effective tax rate	29.09%	29.10%	18.21%	31.32%
Other operating expenses	-	-	-	-
Net income	230.00M	261.00M	215.00M	222.00M
Net profit margin	5.05%	5.49%	4.95%	4.60%
Earnings per share	-	-	-	-
Interest and investment income	7.00M	15.00M	4.00M	31.00M
Interest expense	-14.00M	-12.00M	-17.00M	-14.00M
Net interest expenses	-7.00M	3.00M	-13.00M	17.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	383.50M	413.25M	320.50M	366.50M
Gain or loss from assets sale	-	-	-	-

Ask anything