All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.16B	4.30B	3.92B	4.24B
Cost of goods sold	3.86B	4.01B	3.70B	3.98B
Cost of revenue	3.86B	4.01B	3.70B	3.98B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	206.00M	210.00M	218.00M	213.00M
Operating expense	206.00M	210.00M	218.00M	213.00M
Total operating expenses	4.06B	4.22B	3.92B	4.19B
Operating income	93.00M	88.00M	-4.00M	53.00M
Other non operating income	21.00M	17.00M	19.00M	22.00M
EBT including unusual items	99.00M	128.00M	-15.00M	213.00M
EBT excluding unusual items	102.00M	131.00M	-15.00M	213.00M
Income tax expense	31.00M	37.00M	-15.00M	58.00M
Effective tax rate	31.31%	28.91%	100.00%	27.23%
Other operating expenses	-	-	-	-
Net income	68.00M	91.00M	-	155.00M
Net profit margin	1.64%	2.11%	-	3.65%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	56.00M	1.00M	150.00M
Interest expense	-20.00M	-23.00M	-25.00M	-28.00M
Net interest expenses	-18.00M	33.00M	-24.00M	122.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	136.50M	128.50M	40.75M	97.75M
Gain or loss from assets sale	-	-	-	-

Ask anything