All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.19B	984.00M	1.05B	988.00M
Cost of goods sold	922.00M	807.00M	875.00M	775.00M
Cost of revenue	922.00M	807.00M	875.00M	775.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	145.00M	142.00M	169.00M	162.00M
Operating expense	145.00M	142.00M	173.00M	162.00M
Total operating expenses	1.07B	949.00M	1.05B	937.00M
Operating income	120.00M	35.00M	4.00M	51.00M
Other non operating income	6.00M	4.00M	2.00M	4.00M
EBT including unusual items	183.00M	111.00M	-41.00M	152.00M
EBT excluding unusual items	134.00M	111.00M	3.00M	152.00M
Income tax expense	50.00M	24.00M	-8.00M	47.00M
Effective tax rate	27.32%	21.62%	19.51%	30.92%
Other operating expenses	-	-	4.00M	-
Net income	133.00M	87.00M	-33.00M	105.00M
Net profit margin	11.20%	8.84%	-3.14%	10.63%
Earnings per share	-	-	-	-
Interest and investment income	15.00M	78.00M	2.00M	103.00M
Interest expense	-7.00M	-6.00M	-5.00M	-6.00M
Net interest expenses	8.00M	72.00M	-3.00M	97.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	217.50M	138.25M	103.50M	150.50M
Gain or loss from assets sale	-	-	-	-

Ask anything