All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.75B	1.73B	1.72B	1.90B
Cost of goods sold	1.23B	1.23B	1.26B	1.39B
Cost of revenue	1.23B	1.23B	1.26B	1.39B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	282.00M	292.00M	293.00M	311.00M
Operating expense	282.00M	292.00M	293.00M	317.00M
Total operating expenses	1.51B	1.52B	1.56B	1.70B
Operating income	237.00M	207.00M	167.00M	202.00M
Other non operating income	7.00M	4.00M	-	2.00M
EBT including unusual items	245.00M	211.00M	170.00M	163.00M
EBT excluding unusual items	245.00M	211.00M	169.00M	204.00M
Income tax expense	77.00M	67.00M	56.00M	5.00M
Effective tax rate	31.43%	31.75%	32.94%	3.07%
Other operating expenses	-	-	-	-
Net income	168.00M	144.00M	114.00M	158.00M
Net profit margin	9.59%	8.31%	6.61%	8.29%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	2.00M	-
Interest expense	-	-	-	-
Net interest expenses	1.00M	-	2.00M	-
Depreciation and amortization charges	-	-	-	6.00M
EBITDA	257.25M	230.00M	187.25M	229.00M
Gain or loss from assets sale	-	-	-	-

Ask anything