All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	15.57B	16.24B	17.26B	15.04B
Cost of goods sold	13.50B	14.06B	14.68B	13.15B
Cost of revenue	13.50B	14.06B	14.68B	13.15B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.89B	2.00B	2.00B	2.03B
Operating expense	1.89B	1.95B	2.24B	2.03B
Total operating expenses	15.39B	16.02B	16.92B	15.18B
Operating income	179.00M	227.00M	344.00M	-131.00M
Other non operating income	54.00M	9.00M	50.00M	17.00M
EBT including unusual items	227.00M	252.00M	382.00M	-100.00M
EBT excluding unusual items	229.00M	238.00M	391.00M	-106.00M
Income tax expense	91.00M	-55.00M	175.00M	1.00M
Effective tax rate	40.09%	-21.83%	45.81%	-1.00%
Other operating expenses	-	-	-	-
Net income	136.00M	307.00M	207.00M	-101.00M
Net profit margin	0.87%	1.89%	1.20%	-0.67%
Earnings per share	-	-	-	-
Interest and investment income	-	6.00M	1.00M	11.00M
Interest expense	-2.00M	-2.00M	-2.00M	-3.00M
Net interest expenses	-2.00M	4.00M	-1.00M	8.00M
Depreciation and amortization charges	-	-	200.00M	-
EBITDA	236.50M	283.25M	409.00M	-66.00M
Gain or loss from assets sale	-	-	-	-

Ask anything