All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.99B	2.03B	1.99B	2.00B
Cost of goods sold	123.00M	117.00M	105.00M	111.00M
Cost of revenue	123.00M	117.00M	105.00M	111.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.32B	1.64B	1.64B	1.73B
Operating expense	1.59B	1.64B	1.64B	1.73B
Total operating expenses	1.71B	1.76B	1.75B	1.84B
Operating income	273.00M	273.00M	244.00M	165.00M
Other non operating income	-4.00M	-1.00M	2.00M	3.00M
EBT including unusual items	243.00M	246.00M	224.00M	122.00M
EBT excluding unusual items	270.00M	271.00M	246.00M	169.00M
Income tax expense	142.00M	86.00M	104.00M	56.00M
Effective tax rate	58.44%	34.96%	46.43%	45.90%
Other operating expenses	-	-	-	-
Net income	101.00M	160.00M	120.00M	66.00M
Net profit margin	5.09%	7.89%	6.03%	3.29%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	1.00M	2.00M
Interest expense	-1.00M	-1.00M	-1.00M	-1.00M
Net interest expenses	1.00M	-1.00M	-	1.00M
Depreciation and amortization charges	265.00M	-	-	-
EBITDA	344.25M	344.25M	316.00M	236.25M
Gain or loss from assets sale	-	-	-	-

Ask anything