All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.38B	2.55B	2.58B	2.56B
Cost of goods sold	1.37B	1.42B	1.41B	1.46B
Cost of revenue	1.37B	1.42B	1.41B	1.46B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	786.00M	801.00M	793.00M	831.00M
Operating expense	786.00M	801.00M	828.00M	831.00M
Total operating expenses	2.15B	2.22B	2.24B	2.29B
Operating income	223.00M	326.00M	344.00M	270.00M
Other non operating income	-11.00M	-12.00M	28.00M	-4.00M
EBT including unusual items	282.00M	314.00M	365.00M	270.00M
EBT excluding unusual items	210.00M	311.00M	364.00M	269.00M
Income tax expense	88.00M	98.00M	59.00M	109.00M
Effective tax rate	31.21%	31.21%	16.16%	40.37%
Other operating expenses	-	-	35.00M	-
Net income	194.00M	216.00M	306.00M	161.00M
Net profit margin	8.16%	8.47%	11.84%	6.28%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	1.00M	1.00M	14.00M
Interest expense	-15.00M	-16.00M	-19.00M	-21.00M
Net interest expenses	-14.00M	-15.00M	-18.00M	-7.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	392.00M	478.25M	532.50M	458.50M
Gain or loss from assets sale	-	-	-	-

Ask anything