All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.65B	1.76B	1.75B	2.35B
Cost of goods sold	1.11B	1.21B	1.20B	1.60B
Cost of revenue	1.11B	1.21B	1.20B	1.60B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	386.00M	288.00M	443.00M	566.00M
Operating expense	386.00M	382.00M	443.00M	566.00M
Total operating expenses	1.50B	1.59B	1.64B	2.16B
Operating income	157.00M	164.00M	108.00M	186.00M
Other non operating income	-	-120.00M	-4.00M	4.00M
EBT including unusual items	148.00M	20.00M	93.00M	176.00M
EBT excluding unusual items	148.00M	35.00M	93.00M	176.00M
Income tax expense	55.00M	15.00M	39.00M	92.00M
Effective tax rate	37.16%	75.00%	41.94%	52.27%
Other operating expenses	-	-	-	-
Net income	93.00M	5.00M	54.00M	84.00M
Net profit margin	5.62%	0.28%	3.09%	3.57%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	1.00M	2.00M	1.00M
Interest expense	-11.00M	-10.00M	-13.00M	-15.00M
Net interest expenses	-9.00M	-9.00M	-11.00M	-14.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	193.75M	209.25M	153.25M	243.00M
Gain or loss from assets sale	-	-	-	-

Ask anything