All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.43B	4.30B	3.86B	4.58B
Cost of goods sold	3.85B	3.90B	3.59B	4.10B
Cost of revenue	3.85B	3.90B	3.59B	4.10B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	503.68M	493.32M	460.37M	615.63M
Operating expense	503.68M	493.32M	460.37M	615.63M
Total operating expenses	4.35B	4.39B	4.05B	4.72B
Operating income	82.02M	-92.02M	-187.06M	-133.53M
Other non operating income	-549.00K	-1.45M	23.00K	-306.00K
EBT including unusual items	83.35M	-54.35M	-177.66M	-143.50M
EBT excluding unusual items	83.35M	-92.35M	-183.47M	-139.28M
Income tax expense	7.79M	5.21M	-12.15M	1.14M
Effective tax rate	9.35%	-9.59%	6.84%	-0.79%
Other operating expenses	-	-	-	-
Net income	75.56M	-59.56M	-165.51M	-144.64M
Net profit margin	1.70%	-1.38%	-4.28%	-3.16%
Earnings per share	-	-	-	-
Interest and investment income	8.47M	6.53M	9.37M	438.00K
Interest expense	-6.60M	-5.40M	-5.80M	-5.88M
Net interest expenses	1.87M	1.13M	3.57M	-5.44M
Depreciation and amortization charges	-	-	-	-
EBITDA	96.20M	-77.02M	-172.89M	-116.18M
Gain or loss from assets sale	-	-	-	-

Ask anything