All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	905.00M	1.10B	2.02B	348.00M
Cost of goods sold	588.00M	755.00M	1.31B	245.00M
Cost of revenue	588.00M	755.00M	1.31B	245.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	255.00M	271.00M	274.00M	96.00M
Operating expense	255.00M	271.00M	274.00M	279.00M
Total operating expenses	843.00M	1.03B	1.58B	524.00M
Operating income	62.00M	79.00M	433.00M	-176.00M
Other non operating income	-	-6.00M	1.00M	1.00M
EBT including unusual items	62.00M	72.00M	435.00M	-176.00M
EBT excluding unusual items	62.00M	72.00M	435.00M	-176.00M
Income tax expense	23.00M	26.00M	157.00M	-64.00M
Effective tax rate	37.10%	36.11%	36.09%	36.36%
Other operating expenses	-	-	-	-
Net income	39.00M	46.00M	278.00M	-112.00M
Net profit margin	4.31%	4.16%	13.78%	-32.18%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	2.00M	-
Interest expense	-1.00M	-1.00M	-1.00M	-1.00M
Net interest expenses	-	-1.00M	1.00M	-1.00M
Depreciation and amortization charges	-	-	-	111.00M
EBITDA	107.75M	124.50M	478.75M	-130.25M
Gain or loss from assets sale	-	-	-	-

Ask anything