All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	13.84B	15.67B	15.50B	15.20B
Cost of goods sold	11.20B	12.69B	12.53B	12.32B
Cost of revenue	11.20B	12.69B	12.53B	12.32B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.59B	1.75B	2.01B	1.90B
Operating expense	1.59B	1.75B	2.02B	1.90B
Total operating expenses	12.80B	14.44B	14.55B	14.22B
Operating income	1.05B	1.23B	952.00M	982.00M
Other non operating income	38.00M	37.00M	-8.00M	99.00M
EBT including unusual items	1.08B	1.26B	897.00M	1.09B
EBT excluding unusual items	1.08B	1.26B	924.00M	1.07B
Income tax expense	366.00M	427.00M	352.00M	458.00M
Effective tax rate	33.80%	33.86%	39.24%	42.17%
Other operating expenses	-	-	-	-
Net income	717.00M	834.00M	545.00M	628.00M
Net profit margin	5.18%	5.32%	3.52%	4.13%
Earnings per share	-	-	-	-
Interest and investment income	14.00M	7.00M	2.00M	15.00M
Interest expense	-15.00M	-17.00M	-22.00M	-23.00M
Net interest expenses	-1.00M	-10.00M	-20.00M	-8.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.38B	1.53B	1.30B	1.33B
Gain or loss from assets sale	-	-	-	-

Ask anything