All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	7.72B	7.07B	12.55B	7.01B
Cost of goods sold	5.93B	5.00B	10.02B	5.02B
Cost of revenue	5.93B	5.00B	10.02B	5.02B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	535.00M	492.00M	587.00M	602.00M
Operating expense	606.00M	561.00M	703.00M	689.00M
Total operating expenses	6.54B	5.56B	10.72B	5.71B
Operating income	1.18B	1.51B	1.83B	1.30B
Other non operating income	130.00M	16.00M	142.00M	13.00M
EBT including unusual items	-714.00M	1.48B	2.28B	1.32B
EBT excluding unusual items	1.41B	1.50B	2.04B	1.39B
Income tax expense	-212.00M	485.00M	760.00M	422.00M
Effective tax rate	29.69%	32.73%	33.38%	32.02%
Other operating expenses	40.00M	39.00M	86.00M	61.00M
Net income	-519.00M	950.00M	1.51B	876.00M
Net profit margin	-6.72%	13.44%	12.03%	12.50%
Earnings per share	-	-	-	-
Interest and investment income	161.00M	53.00M	158.00M	167.00M
Interest expense	-69.00M	-79.00M	-90.00M	-83.00M
Net interest expenses	92.00M	-26.00M	68.00M	84.00M
Depreciation and amortization charges	31.00M	30.00M	30.00M	26.00M
EBITDA	2.29B	2.69B	2.95B	2.41B
Gain or loss from assets sale	-	-	-	-

Ask anything