All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	11.72B	9.75B	11.02B	10.51B
Cost of goods sold	10.40B	8.87B	9.82B	9.53B
Cost of revenue	10.40B	8.87B	9.82B	9.53B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	889.00M	854.00M	860.00M	849.00M
Operating expense	889.00M	854.00M	1.02B	849.00M
Total operating expenses	11.28B	9.72B	10.84B	10.38B
Operating income	441.00M	32.00M	176.00M	126.00M
Other non operating income	-31.00M	-5.00M	47.00M	13.00M
EBT including unusual items	315.00M	-40.00M	128.00M	97.00M
EBT excluding unusual items	310.00M	-41.00M	109.00M	57.00M
Income tax expense	98.00M	6.00M	105.00M	39.00M
Effective tax rate	31.11%	-15.00%	82.03%	40.21%
Other operating expenses	-	-	-	-
Net income	215.00M	-44.00M	23.00M	55.00M
Net profit margin	1.83%	-0.45%	0.21%	0.52%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	28.00M	2.00M	23.00M
Interest expense	-104.00M	-96.00M	-116.00M	-105.00M
Net interest expenses	-100.00M	-68.00M	-114.00M	-82.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	659.50M	245.75M	401.50M	351.50M
Gain or loss from assets sale	-	-	-	-

Ask anything