All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.11B	2.32B	1.69B	2.32B
Cost of goods sold	2.18B	1.70B	1.25B	1.67B
Cost of revenue	2.18B	1.70B	1.25B	1.67B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	637.00M	546.00M	437.00M	516.00M
Operating expense	637.00M	546.00M	517.00M	516.00M
Total operating expenses	2.82B	2.25B	1.77B	2.19B
Operating income	288.00M	75.00M	-73.00M	134.00M
Other non operating income	2.00M	3.00M	-	2.00M
EBT including unusual items	289.00M	77.00M	-90.00M	136.00M
EBT excluding unusual items	289.00M	77.00M	-73.00M	136.00M
Income tax expense	77.00M	17.00M	6.00M	29.00M
Effective tax rate	26.64%	22.08%	-6.67%	21.32%
Other operating expenses	-	-	40.00M	-
Net income	212.00M	60.00M	-96.00M	107.00M
Net profit margin	6.82%	2.58%	-5.67%	4.61%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	1.00M	1.00M
Interest expense	-2.00M	-1.00M	-1.00M	-1.00M
Net interest expenses	-1.00M	-1.00M	-	-
Depreciation and amortization charges	-	-	41.00M	-
EBITDA	310.00M	95.75M	-50.50M	156.50M
Gain or loss from assets sale	-	-	-	-

Ask anything