All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	19.85B	20.29B	19.25B	21.58B
Cost of goods sold	10.82B	10.49B	10.89B	11.20B
Cost of revenue	10.82B	10.49B	10.89B	11.20B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	9.09B	9.45B	8.27B	9.44B
Operating expense	9.09B	9.45B	9.01B	9.44B
Total operating expenses	19.90B	19.93B	19.90B	20.64B
Operating income	-55.00M	362.00M	-651.00M	946.00M
Other non operating income	54.00M	278.00M	-188.00M	57.00M
EBT including unusual items	-77.00M	720.00M	-967.00M	947.00M
EBT excluding unusual items	37.00M	754.00M	-740.00M	1.10B
Income tax expense	308.00M	16.00M	421.00M	132.00M
Effective tax rate	-400.00%	-	-43.54%	13.94%
Other operating expenses	-	-	-	-
Net income	-385.00M	704.00M	-1.39B	815.00M
Net profit margin	-1.94%	-	-7.21%	3.78%
Earnings per share	-	-	-	-
Interest and investment income	28.00M	26.00M	31.00M	26.00M
Interest expense	-3.00M	-3.00M	-5.00M	-3.00M
Net interest expenses	25.00M	23.00M	26.00M	23.00M
Depreciation and amortization charges	-	-	740.00M	-
EBITDA	131.00M	555.75M	-467.50M	1.13B
Gain or loss from assets sale	-	-	-	-

Ask anything