All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	4.28B	4.95B	5.53B	4.86B
Cost of goods sold	2.00B	2.02B	2.79B	1.98B
Cost of revenue	2.00B	2.02B	2.79B	1.98B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.46B	2.81B	2.90B	2.78B
Operating expense	2.60B	2.81B	2.90B	2.78B
Total operating expenses	4.60B	4.83B	5.70B	4.76B
Operating income	-327.00M	121.00M	-169.00M	109.00M
Other non operating income	3.00M	4.00M	5.00M	2.00M
EBT including unusual items	42.00M	140.00M	-19.00M	145.00M
EBT excluding unusual items	-265.00M	144.00M	-113.00M	146.00M
Income tax expense	38.00M	43.00M	1.00M	43.00M
Effective tax rate	90.48%	30.71%	-5.26%	29.66%
Other operating expenses	-	-	-	-
Net income	4.00M	97.00M	-20.00M	102.00M
Net profit margin	0.09%	1.96%	-0.36%	2.10%
Earnings per share	-	-	-	-
Interest and investment income	60.00M	15.00M	51.00M	20.00M
Interest expense	-2.00M	-2.00M	-2.00M	-2.00M
Net interest expenses	58.00M	13.00M	49.00M	18.00M
Depreciation and amortization charges	139.00M	-	-	-
EBITDA	-283.50M	164.50M	-132.50M	152.50M
Gain or loss from assets sale	-	-	-	-

Ask anything