All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.92B	2.00B	2.07B	1.86B
Cost of goods sold	844.00M	836.00M	848.00M	798.00M
Cost of revenue	844.00M	836.00M	848.00M	798.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	938.00M	927.00M	646.00M	896.00M
Operating expense	938.00M	927.00M	984.00M	896.00M
Total operating expenses	1.78B	1.76B	1.83B	1.69B
Operating income	140.00M	234.00M	235.00M	162.00M
Other non operating income	-2.00M	8.00M	-	1.00M
EBT including unusual items	146.00M	288.00M	238.00M	240.00M
EBT excluding unusual items	149.00M	289.00M	249.00M	242.00M
Income tax expense	52.00M	91.00M	80.00M	76.00M
Effective tax rate	35.62%	31.60%	33.61%	31.67%
Other operating expenses	-	-	-	-
Net income	94.00M	197.00M	158.00M	164.00M
Net profit margin	4.89%	9.86%	7.64%	8.84%
Earnings per share	-	-	-	-
Interest and investment income	12.00M	49.00M	15.00M	80.00M
Interest expense	-1.00M	-2.00M	-1.00M	-1.00M
Net interest expenses	11.00M	47.00M	14.00M	79.00M
Depreciation and amortization charges	-	-	338.00M	-
EBITDA	244.50M	333.25M	338.75M	265.75M
Gain or loss from assets sale	-	-	-	-

Ask anything