All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	13.13B	15.22B	16.25B	17.19B
Cost of goods sold	7.56B	8.78B	9.31B	9.64B
Cost of revenue	7.56B	8.78B	9.31B	9.64B
Research and development expenses	-	-	1.39B	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.12B	4.94B	3.14B	4.65B
Operating expense	4.12B	4.94B	4.54B	4.65B
Total operating expenses	11.68B	13.71B	13.84B	14.29B
Operating income	1.45B	1.51B	2.41B	2.90B
Other non operating income	-39.00M	218.00M	-226.00M	-22.00M
EBT including unusual items	1.25B	1.61B	2.14B	4.59B
EBT excluding unusual items	1.28B	1.78B	2.16B	2.98B
Income tax expense	-45.00M	560.00M	613.00M	1.31B
Effective tax rate	-3.61%	-	28.62%	28.51%
Other operating expenses	-	-	-	-
Net income	1.29B	1.05B	1.53B	3.28B
Net profit margin	9.82%	-	9.41%	19.08%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	38.00M	3.00M	49.00M
Interest expense	-74.00M	-76.00M	-49.00M	-66.00M
Net interest expenses	-69.00M	-38.00M	-46.00M	-17.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	2.14B	2.21B	3.12B	3.62B
Gain or loss from assets sale	-	-	-	-

Ask anything